DATA TABLE — ORACLE CORPORATION (ORCL), FY2026

Fiscal year ended 31 May 2026. Documents: Form 10-K filed with the SEC on 22 June 2026, consolidated financial statements and audit report dated 22 June 2026; proxy statement for the 2026 annual meeting. Accounting framework: US GAAP. Currency: US dollar. All amounts are in US$ millions unless otherwise stated, as the document presents them.

Every figure in these tables comes exclusively from the attached documents. The "Source" column indicates the statement or note it is taken from. not available means the document does not disclose it; not applicable means the item does not exist for this company.


A.1 Income statement

Item FY2026 FY2025 FY2024 Source
Revenue — cloud 33,989 24,506 19,774 IS, Cloud
Revenue — software 24,541 24,724 24,690 IS, Software
Revenue — hardware 3,084 2,936 3,066 IS, Hardware
Revenue — services 5,743 5,233 5,431 IS, Services
Total revenues 67,357 57,399 52,961 IS, Total revenues
Costs — cloud and software 17,597 11,569 9,427 IS, Cloud and software
Costs — hardware 868 782 891 IS, Hardware
Costs — services 4,556 4,576 4,825 IS, Services
Cost of revenue (sum of the three lines) 23,021 16,927 15,143 computed from IS
Gross profit 44,336 40,472 37,818 computed from IS
Sales and marketing 8,331 8,651 8,274 IS, Sales and marketing
Research and development 10,272 9,860 8,915 IS, Research and development
General and administrative 1,618 1,602 1,548 IS, General and administrative
Amortisation of intangible assets 1,671 2,307 3,010 IS, Amortization of intangible assets
Restructuring and other 1,838 374 718 IS, Restructuring and other
Total operating expenses 46,751 39,721 37,608 IS, Total operating expenses
Operating income 20,606 17,678 15,353 IS, Operating income
Interest expense (4,599) (3,578) (3,514) IS, Interest expense
Non-operating income (expenses), net 3,547 60 (98) IS, Non-operating income (expenses), net
Income before income taxes 19,554 14,160 11,741 IS, Income before income taxes
Provision for income taxes 2,467 1,717 1,274 IS, Provision for income taxes
Net income 17,087 12,443 10,467 IS, Net income
Preferred stock dividends 103 — — IS, Preferred stock dividends
Net income available to common shareholders 16,984 12,443 10,467 IS
Noncontrolling interests in income 222 184 186 MD&A Non-Operating Income; statement of stockholders' equity
Basic earnings per share (US$) 5.94 4.46 3.82 IS
Diluted earnings per share (US$) 5.83 4.34 3.71 IS
Weighted average basic shares (mn) 2,860 2,789 2,744 IS
Weighted average diluted shares (mn) 2,914 2,866 2,823 IS
Shares excluded as anti-dilutive (mn) 31 23 27 Note 14

Noncontrolling interests have no line of their own in the income statement: Note 1 states that "the noncontrolling interests in our net income were not significant to our consolidated results for the periods presented and therefore have not been presented separately and instead are included as a component of non-operating income (expenses), net". Net income of $17,087 million is therefore already net of minority interests.

A.2 Balance sheet, cash, debt and equity

Item 31/05/2026 31/05/2025 Source
Cash and cash equivalents 31,289 10,786 BS
Marketable securities 605 417 BS
Cash and marketable securities 31,894 11,203 BS; MD&A Liquidity
Trade receivables, net 10,385 8,558 BS
Allowance for credit losses 542 557 BS, Trade receivables line
Prepaid expenses and other current assets 4,288 4,818 BS
Total current assets 46,567 24,579 BS
Property, plant and equipment, net 99,957 43,522 BS; Note 4
Operating lease right-of-use assets 29,690 13,145 BS; Note 9
Goodwill 62,261 62,207 BS; Note 5
Deferred tax assets 11,541 11,877 BS; Note 12
Other non-current assets 11,743 13,031 BS
Total assets 261,759 168,361 BS
Notes payable and other borrowings, current 7,199 7,271 BS; Note 6
Accounts payable 10,977 5,113 BS
Accrued compensation and related benefits 2,225 2,243 BS
Deferred revenues, current 9,916 9,387 BS; Note 8
Other current liabilities 11,447 8,629 BS
Total current liabilities 41,764 32,643 BS
Notes payable and other borrowings, non-current 122,342 85,297 BS; Note 6
Income taxes payable, non-current 11,771 10,269 BS
Operating lease liabilities, non-current 26,648 11,536 BS; Note 9
Other non-current liabilities 16,178 7,647 BS
Total liabilities 218,703 147,392 computed from BS
Preferred stock and additional paid in capital 4,954 — BS; Note 10
Common stock and additional paid in capital 43,243 37,107 BS
Accumulated deficit (4,309) (15,481) BS
Accumulated other comprehensive loss (1,380) (1,175) BS; Note 10
Oracle Corporation stockholders' equity 42,508 20,451 BS
Noncontrolling interests 548 518 BS
Total stockholders' equity 43,056 20,969 BS
Debt — par value 130,105 92,917 Note 6
Unamortised discount and issuance costs (564) (348) Note 6
Hedge accounting fair value adjustments — (1) Note 6
Debt — carrying value 129,541 92,568 Note 6
Debt — fair value of senior notes and long-term borrowings 114,400 81,300 Note 3
Finance lease liabilities 7,701 2,934 Note 9
Total operating lease liabilities 30,190 13,450 Note 9
Common shares outstanding (mn) 2,880 2,807 BS; statement of stockholders' equity
Common shares on the cover page at 12/06/2026 (units) 2,880,471,000 — 10-K cover page

A.3 Cash flow statement

Item FY2026 FY2025 FY2024 Source
Net income 17,087 12,443 10,467 CF
Depreciation 7,623 3,867 3,129 CF, Depreciation
Amortisation of intangible assets 1,671 2,307 3,010 CF
Deferred income taxes (917) (1,637) (2,139) CF
Stock-based compensation 4,811 4,674 3,974 CF; Note 11
Gains from investments and other, net (2,433) 667 720 CF
Trade receivables (2,190) (653) (965) CF
Prepaid expenses and other assets 2,179 266 542 CF
Accounts payable and other liabilities (240) (608) (594) CF
Income taxes payable (256) (659) (127) CF
Deferred revenue from financing-component prepayments 4,592 — — CF; Note 1
Other deferred revenues 50 154 656 CF
Operating cash flow 31,977 20,821 18,673 CF
Purchases of securities, other investments and acquisitions (2,039) (1,272) (1,066) CF
Sales and maturities of securities and other investments 5,848 776 572 CF
Capital expenditure (55,663) (21,215) (6,866) CF, Capital expenditures
Investing cash flow (51,854) (21,711) (7,360) CF
Proceeds from issuances of common stock 1,449 653 742 CF
Payments for repurchases of common stock (95) (600) (1,202) CF
Shares repurchased for tax withholdings (111) (900) (2,040) CF
Proceeds from mandatory convertible preferred stock, net 4,954 — — CF
Dividends paid (5,787) (4,743) (4,391) CF
Commercial paper, net (2,285) 1,889 (167) CF
Short-term financing related to capital expenditures, net 3,345 1,422 — CF
Issuances of senior notes and borrowings, net of costs 46,093 19,548 — CF
Repayments of senior notes and borrowings (6,942) (15,841) (3,500) CF
Other financing activities, net (337) (330) 4 CF
Financing cash flow 40,284 1,098 (10,554) CF
Effect of exchange rate changes 96 124 (70) CF
Net change in cash 20,503 332 689 CF
Unpaid capital expenditure at year end 5,279 2,970 1,637 CF, non-cash items
Cash paid for income taxes 3,704 4,020 3,560 CF, supplemental data
Cash paid for interest 3,896 3,374 3,655 CF, supplemental data
Free cash flow (operating cash less capex) (23,686) (394) 11,807 computed; matches MD&A

A.4 Segments, regions and employees

Item FY2026 FY2025 FY2024 Source
Revenue — cloud and software 58,530 49,230 44,464 Note 13
Revenue — hardware 3,084 2,936 3,066 Note 13
Revenue — services 5,743 5,233 5,431 Note 13
Total segment revenue 67,357 57,399 52,961 Note 13
Segment margin — cloud and software 34,468 30,930 28,514 Note 13
Segment margin — hardware 2,017 1,918 1,915 Note 13
Segment margin — services 1,533 993 916 Note 13
Total segment margin 38,018 33,841 31,345 Note 13
Revenue — Americas 44,478 36,339 33,122 Note 13
Revenue — EMEA 15,297 14,025 13,030 Note 13
Revenue — Asia Pacific 7,582 7,035 6,809 Note 13
Revenue — United States 39,835 32,075 29,055 Note 13
Long-lived assets — United States 102,717 45,439 24,798 Note 13
Long-lived assets — total 133,264 60,143 32,260 Note 13
Revenue — software licences 4,737 5,201 5,081 Note 13
Revenue — software support 19,804 19,523 19,609 Note 13
Revenue — cloud applications 15,888 14,272 12,934 Note 13
Revenue — cloud infrastructure 18,101 10,234 6,840 Note 13
Full-time employees ~141,000 not available not available Item 1, Workforce

Segment margins reflect only the direct controllable costs of each business and do not include research and development, general and administrative expenses, amortisation of intangibles, restructuring, stock-based compensation, interest expense or non-operating income. The note also states that "we do not track our assets for each business", so there is no segment asset base. These are management measures, not observed data.

A.5 Market data supplied to the analysis

Item Value Source
Closing price at 31/05/2026 US$225.78 supplied in the request; the 10-K cites the same value as the "closing stock price on the last trading day of fiscal 2026" in Note 11
Common shares outstanding at 12/06/2026 2,880,471,000 10-K cover page
Aggregate market value of shares held by non-affiliates US$346,760,150,000 10-K cover page: non-affiliate shares at 31/05/2026 valued at the closing price of 28/11/2025; not used in the calculations
Preferred shares outstanding 50,000 Note 10
Liquidation preference per preferred share US$100,000 Note 10

A.6 Arithmetic checks

Check Calculation Result
Gross profit = revenue − cost of revenue 67,357 − 23,021 = 44,336 ties
Operating income = gross profit − remaining operating expenses 44,336 − 8,331 − 10,272 − 1,618 − 1,671 − 1,838 = 20,606 ties
Total operating expenses 17,597 + 868 + 4,556 + 8,331 + 10,272 + 1,618 + 1,671 + 1,838 = 46,751 ties
Income before income taxes 20,606 − 4,599 + 3,547 = 19,554 ties
Net income = pre-tax income − taxes 19,554 − 2,467 = 17,087 ties
Income available to common 17,087 − 103 = 16,984 ties
Basic earnings per share 16,984 / 2,860 = 5.939 → 5.94 ties
Diluted earnings per share 16,984 / 2,914 = 5.828 → 5.83 ties
Sum of segments = total revenue 58,530 + 3,084 + 5,743 = 67,357 ties
Sum of regions = total revenue 44,478 + 15,297 + 7,582 = 67,357 ties
Sum of geographic shares 66.0% + 22.7% + 11.3% = 100.0% ties
Sum of revenue lines by offering 4,737 + 19,804 = 24,541 software; 15,888 + 18,101 = 33,989 cloud ties
Segment margin − unallocated costs = pre-tax income 38,018 − 10,272 − 1,618 − 1,671 − 1,838 − 1,618 − 395 − 4,599 + 3,547 = 19,554 ties
Gross debt = sum of the items 7,199 + 122,342 = 129,541; Note 6: 130,105 − 564 = 129,541 ties
Debt maturity schedule 7,210 + 10,145 + 5,500 + 7,250 + 9,750 + 90,250 = 130,105 ties
Operating cash − capex = free cash flow 31,977 − 55,663 = −23,686 ties, matches management's table
Total assets = current + non-current 46,567 + 215,192 = 261,759 ties
Total liabilities and equity 41,764 + 176,939 + 43,056 = 261,759 ties
Net change in cash 31,289 − 10,786 = 20,503 ties
Goodwill by unit 57,114 + 2,732 + 2,415 = 62,261 ties
Net intangible assets 14,561 − 11,332 = 3,229 ties
Intangible amortisation schedule 731 + 694 + 620 + 582 + 377 + 225 = 3,229 ties
Total deferred revenue 9,916 + 5,479 = 15,395 ties
Current deferred revenue by category 3,228 + 5,662 + 521 + 505 = 9,916 ties
Operating leases: payments − imputed interest 41,867 − 11,677 = 30,190 ties
Finance leases: payments − imputed interest 11,460 − 3,759 = 7,701 ties
Operating lease liabilities 3,542 + 26,648 = 30,190 ties
Finance lease liabilities 620 + 7,081 = 7,701 ties
Unconditional purchase obligations 1,841 + 1,034 + 1,053 + 952 + 896 + 7,533 = 13,309 ties
Stock-based compensation by expense line 622 + 27 + 210 + 759 + 2,805 + 388 = 4,811 ties
Taxes: current + deferred 3,384 − 917 = 2,467 ties
Cash taxes paid by jurisdiction 2,460 + 249 − 262 + 203 + 193 + 861 = 3,704 ties
Tax rate reconciliation 4,106 − 77 + 933 − 1,587 − 1,970 + 847 + 215 = 2,467 ties
Unrecognised tax benefits roll-forward 9,438 + 192 − 70 + 931 − 171 − 216 + 22 = 10,126 ties
Net deferred tax assets 31,772 − 2,483 − 18,070 = 11,219 ties
Net deferred tax assets by location 11,541 − 322 = 11,219 ties
Restructuring accrual at year end 212 + 1,640 + 139 − 1,341 + 3 = 653 ties
Restructuring accrual by location 581 + 72 = 653 ties
Equity roll-forward 20,969 + 4,954 + 1,241 + 208 + 4,811 − 93 − 111 − 103 − 5,725 − 404 + 17,309 = 43,056 ties
Shares outstanding 2,807 + 72 + 1 + 0 = 2,880 ties
Dividends paid = common + preferred 5,725 declared + 63 preferred ≈ 5,787 paid (CF) $1 million rounding difference between declared and paid
Net property, plant and equipment 122,651 − 22,694 = 99,957 ties
Gross property, plant and equipment 59,634 + 21,263 + 452 + 1,329 + 39,973 = 122,651 ties
Assets at fair value 23,455 + 707 = 24,162 ties
Auditor fees 37,491,069 + 4,043,157 + 200,548 + 11,200 = 41,745,974 ties

Two checks require a note. The reconciliation between segment margin and pre-tax income uses the "stock-based compensation for operating segments" line of $1,618 million and the "expense allocations and other, net" line of $395 million, both disclosed in Note 13; total stock-based compensation for the year, $4,811 million, comprises those $1,618 plus the $3,193 already inside research and development and general and administrative, which the reconciliation deducts separately. The equity roll-forward includes the $222 million of noncontrolling interest income, which the statement includes in the "net income" line of $17,309 million while the income statement shows $17,087 already net of it.


A-bis. Notes to the financial statements, auditor, commitments

Item FY2026 FY2025 FY2024 Source
Taxes
Effective tax rate 12.6% 12.1% 10.9% Note 12
Tax at the 21% statutory rate 4,106 2,974 2,466 Note 12
Foreign tax effects, net (77) (381) (262) Note 12
Effect of the July 2025 tax act 933 not applicable not applicable Note 12
Tax credits (1,587) (411) (372) Note 12
Stock-based compensation benefit (2,062) (801) (624) Note 12
Change in unrecognised tax benefits 847 not comparable not comparable Note 12
Pre-tax income — domestic 8,693 4,376 3,023 Note 12
Pre-tax income — foreign 10,861 9,784 8,718 Note 12
Current tax provision 3,384 3,354 3,413 Note 12
Deferred tax benefit (917) (1,637) (2,139) Note 12
Gross deferred tax assets 31,772 23,841 not available Note 12
Valuation allowance on deferred tax assets 2,483 1,962 not available Note 12
Nature of the valuation allowance US, state and foreign tax credits and loss carryforwards same not available Note 12
Deferred tax liabilities (18,070) (11,631) not available Note 12
Net deferred tax assets 11,219 10,248 not available Note 12
Gross unrecognised tax benefits 10,126 9,438 8,785 Note 12
Portion that would affect the effective rate 4,900 4,500 4,200 Note 12
Interest and penalties for the year 594 321 199 Note 12
Interest and penalties accrued 2,700 2,100 not available Note 12
Federal loss carryforwards 374 not available not available Note 12
State loss carryforwards 2,700 not available not available Note 12
Foreign loss carryforwards 2,000 not available not available Note 12
Tax credit carryforwards 1,500 not available not available Note 12
Debt
Maturities FY2027 / 2028 / 2029 / 2030 / 2031 / thereafter 7,210 / 10,145 / 5,500 / 7,250 / 9,750 / 90,250 — — Note 6
Floating-rate notes 1,000 500 not available Note 6
Term loan balance 5,137 5,419 not available Note 6
Commercial paper 1,468 2,294 not available Note 6
Bond issuance in the year, par value 43,000 14,000 — Note 6; MD&A
Covenant EBITDA / net interest expense ≥ 3.0 same same Note 6
Covenant compliance yes not available not available Note 6
Revolving facility committed and undrawn 10,000 6,000 6,000 Note 6
Commercial paper programme limit 10,000 not available not available Note 6
Conversion features on the debt not applicable not applicable not applicable Note 6
Stock-based compensation
Cost for the year 4,811 4,674 3,974 Note 11
Estimated tax benefit (1,100) (1,050) (913) Note 11
Unrecognised cost — restricted awards 8,900 not available not available Note 11
Remaining period — restricted awards 2.72 years not available not available Note 11
Unrecognised cost — options 1,800 not available not available Note 11
Remaining period — options 3.30 years not available not available Note 11
Restricted awards outstanding (mn) 81 117 138 Note 11
Restricted awards granted (mn) 23 38 47 Note 11
Options outstanding (mn) 21 41 51 Note 11
Options granted (mn) 15 — 2 Note 11
Weighted average exercise price of options outstanding (US$) 217.63 52.58 51.05 Note 11
Shares available for future awards (mn) 348 not available not available Note 11
Shares
Shares issued under compensation plans (mn) 72 62 68 statement of stockholders' equity
Shares issued under the purchase plan (mn) 1 1 2 statement of stockholders' equity
Shares repurchased (mn) 0.4 3.9 10.6 Note 10
Repurchase cost (note) 93 600 1,200 Note 10
Repurchase cash outflow (cash flow statement) 95 600 1,202 CF
Remaining authorisation 6,300 not available not available Note 10; Item 5
Preferred stock: conversion range per share 499.8126 to 624.7657 common not applicable not applicable Note 10
Preferred stock: mandatory conversion date 15 January 2029 not applicable not applicable Note 10
Annualised potential dilution disclosed by the company 1.0% — — MD&A, Stock-Based Awards
Maximum potential dilution disclosed by the company 3.5% — — MD&A, Stock-Based Awards
Revenue and deferred revenue
Deferred revenues, current 9,916 9,387 not available Note 8
Deferred revenues, non-current 5,479 1,346 not available Note 8
Total deferred revenues 15,395 10,733 not available Note 8
Revenue from opening deferred balances ~9,400 ~9,300 not available Note 1
Remaining performance obligations (US$ bn) 638 138 not available Note 1; MD&A
Share expected within 12 months 12% not available not available Note 1
Prepayments with a significant financing component 4,600 — — Note 1
Financing receivables sold to financial institutions 1,900 1,600 1,400 Note 1
Litigation
Dutch privacy class action no accrual disclosed — — Note 15
Securities class action (Delaware, 3/2/2026) no accrual disclosed not applicable not applicable Note 15
Reasonably possible additional loss range not available not available not available Note 15
Goodwill and intangible assets
Goodwill — cloud and software 57,114 57,049 57,072 Note 5
Goodwill — hardware 2,732 2,732 2,732 Note 5
Goodwill — services 2,415 2,426 2,426 Note 5
Date of the impairment test 1 March 2026 not available not available Note 1
Outcome of the impairment test no impairment no impairment no impairment Note 1
Headroom disclosed on the test not available not available not available Note 5
Gross intangible assets 14,561 16,640 not available Note 5
Gross additions to intangible assets in the year 313 not available not available Note 5
Net intangible assets 3,229 4,587 not available Note 5
Expected amortisation FY2027–thereafter 731 / 694 / 620 / 582 / 377 / 225 — — Note 5
Fair value
Level 1 23,455 2,279 not available Note 3
Level 2 707 580 not available Note 3
Level 3 — — not available Note 3
Non-marketable investments 2,300 2,100 not available Note 1
Gains and losses on investments through the income statement 2,811 (278) (303) MD&A
Principal non-marketable investment at year end TikTok USDS Joint Venture LLC, 15% interest Ampere Computing Holdings LLC not available Note 1
Receivables and inventory
Allowance for credit losses 542 557 not available BS
Roll-forward of the allowance not available not available not available —
Inventory not available (no balance sheet line; the MD&A cites changes in inventory valuation among hardware costs) not available not available BS; MD&A
Leases and commitments
Weighted average remaining term — operating leases 12 years 10 years not available Note 9
Discount rate — operating leases 5.7% 5.3% not available Note 9
Weighted average remaining term — finance leases 14 years 15 years not available Note 9
Discount rate — finance leases 5.7% 5.5% not available Note 9
Right-of-use assets obtained — operating leases 18,246 6,970 4,246 Note 9
Right-of-use assets obtained — finance leases 4,946 2,921 — Note 9
Lease commitments not on the balance sheet (US$ bn) 260 not available not available Note 9
Guarantee of a lessor's borrowing (US$ bn) 3.3 not applicable not applicable Note 9
Unconditional purchase obligations 13,309 not available not available Note 9
Commitments entered after year end (US$ bn) 19 — — Note 9
Auditor and controls
Auditor Ernst & Young LLP same same audit report
Serving since 2002 — — audit report
Critical audit matters Uncertain tax positions not available not available audit report
Opinion on internal control clean, no weaknesses clean clean Item 9A; separate EY report
Restatements none none none Item 9A
Reclassifications of prior year amounts disclosed, with no effect on revenue, operating income or net income — — Note 1
Audit fees (US$) 37,491,069 30,323,147 not available proxy
Total fees (US$) 41,745,974 35,250,763 not available proxy
Related-party revenue as a share of total 0.06% not available not available proxy
Related-party costs as a share of total 0.03% not available not available proxy
Subsequent events disclosed $19 bn of commitments; dividends declared in June 2026 — — Note 9; Note 10

A-ter. Items for the calculations in section 3-quinquies and beyond

Item FY2026 FY2025 FY2024 Source
Total depreciation and amortisation 9,294 6,174 6,139 CF
Inventory not available (no balance sheet line; the MD&A cites changes in inventory valuation among hardware costs) not available not available BS; MD&A
Gross trade receivables 10,927 9,115 not available computed from BS
Allowance for credit losses 542 557 not available BS
Accounts payable 10,977 5,113 not available BS
Other current assets 4,288 4,818 not available BS
Other current liabilities 11,447 8,629 not available BS
Other non-current liabilities 16,178 7,647 not available BS
Change in working capital per the cash flow statement +4,135 (1,500) (488) computed from CF
Acquisitions net of cash acquired not available; the aggregate line is 2,039, of which 864 disclosed as purchases of non-current investments, leaving at most 1,175 for securities and acquisitions together not available not available CF; MD&A
Gross property, plant and equipment 122,651 59,554 not available Note 4
Accumulated depreciation 22,694 16,032 not available Note 4
Construction in progress 39,973 16,510 not available Note 4
Finance lease right-of-use assets within property 7,464 2,874 not available Note 4; Note 9
Capitalised costs in the year (software, development) declared not material declared not material declared not material Note 1, Software Development Costs
Deferred sales commissions, balance not available; included in other current assets (4,288) and other non-current assets (11,743), which are their ceiling not available not available Note 1; BS
Research and development expense 10,272 9,860 8,915 IS; Item 1
Shares issued (CF) 1,449 653 742 CF
Shares repurchased (CF) (95) (600) (1,202) CF
Tax withholdings on vested shares (CF) (111) (900) (2,040) CF
Debt issued (CF) 46,093 + 3,345 19,548 + 1,422 — CF
Debt repaid (CF) (6,942) (15,841) (3,500) CF
Commercial paper, net (CF) (2,285) 1,889 (167) CF
Goodwill 62,261 62,207 62,230 Note 5
Gross additions to intangible assets 313 not available not available Note 5
Net intangible assets 3,229 4,587 not available Note 5
Dividend per common share (US$) 2.00 1.70 1.60 Note 10
Dividend per preferred share (US$) 1,263.89 not applicable not applicable Note 10

Data table built exclusively on Oracle Corporation's Form 10-K for the fiscal year ended 31 May 2026, filed on 22 June 2026, and on the proxy statement for the 2026 annual meeting. The closing price of US$225.78 at 31 May 2026 was supplied to the analysis.